Treasurer's report 2016-05-01 - 2016-06-01

Software in Public Interest Inc

This month changes 2016-05-01 - 2016-06-01

         debit         credit          total
--------------------------------------------
   3202.26 USD    6148.94 USD   -2946.68 USD  Assets
     18.91 USD              0      18.91 USD    Chase Business Select High Yield Savings
   1904.14 USD     162.52 USD    1741.62 USD    Chase Performance Business Checking
             0       3.00 USD      -3.00 USD    Debian Debit Card
      9.87 USD              0       9.87 USD    Fifth Third Business Money Market 128
      2.76 USD              0       2.76 USD    Key Business Platinum Money Market Savings
    299.80 USD    5930.71 USD   -5630.91 USD    Key Business Reward Checking
             0       7.00 USD      -7.00 USD    Key Express Checking
    966.78 USD      45.71 USD     921.07 USD    PaypalDebian
   6158.77 USD     180.00 USD    5978.77 USD  Expenses
    263.01 USD              0     263.01 USD    Banking
      7.00 USD              0       7.00 USD      AccountFee
    172.35 USD              0     172.35 USD      CPFee
     45.71 USD              0      45.71 USD      PayPalFee
     37.95 USD              0      37.95 USD      PaysimpleFee
    180.00 USD     180.00 USD              0    Development:WorkOfTheMonth
      3.00 USD              0       3.00 USD    Fee
    203.27 USD              0     203.27 USD    IT:Hosting
   5509.49 USD              0    5509.49 USD    Meetups:Travel
    139.27 USD    3161.53 USD   -3022.26 USD  Income
    139.27 USD    3132.52 USD   -2993.25 USD    Donations
             0      29.01 USD     -29.01 USD    Interest
    162.52 USD     172.35 USD      -9.83 USD  Liabilities:Banking:CPFee
--------------------------------------------
   9662.82 USD    9662.82 USD              0

Year to date, ending 2016-06-01

         debit         credit          total
--------------------------------------------
1072852.70 USD  173687.44 USD  899165.26 USD  Assets
  13406.15 USD              0   13406.15 USD    Ameriprise Cash Mgmt Acct
 269901.66 USD              0  269901.66 USD    Chase Business Select High Yield Savings
  44841.57 USD    1408.97 USD   43432.60 USD    Chase Performance Business Checking
    176.00 USD      15.00 USD     161.00 USD    Debian Debit Card
     60.58 USD              0      60.58 USD    Fifth Third Business Elite Checking (Debian)
    573.66 USD     502.50 USD      71.16 USD    Fifth Third Business Elite Checking (SPI)
  50000.00 USD              0   50000.00 USD    Fifth Third Business Elite Checking Wiretransfer
 248699.66 USD   75164.24 USD  173535.42 USD    Fifth Third Business Money Market 128
 162897.42 USD              0  162897.42 USD    Key Business Platinum Money Market Savings
 213543.06 USD   44763.13 USD  168779.93 USD    Key Business Reward Checking
   5255.72 USD      35.00 USD    5220.72 USD    Key Express Checking
   8928.08 USD              0    8928.08 USD    KeyBank Basic Business Checking
   3061.64 USD     291.10 USD    2770.54 USD    PaypalDebian
    502.50 USD     502.50 USD              0    PaypalSPI
  51005.00 USD   51005.00 USD              0    Transfers
 836616.84 USD 1673233.68 USD -836616.84 USD  Equity
             0  836616.84 USD -836616.84 USD    Net-Assets
             0  712584.29 USD -712584.29 USD      Restricted
             0  124032.55 USD -124032.55 USD      Unrestricted
 836616.84 USD  836616.84 USD              0    Opening Balance
  71615.80 USD     183.28 USD   71432.52 USD  Expenses
   1835.78 USD       3.28 USD    1832.50 USD    Banking
     35.00 USD              0      35.00 USD      AccountFee
   1464.95 USD              0    1464.95 USD      CPFee
    146.08 USD       3.28 USD     142.80 USD      PayPalFee
    189.75 USD              0     189.75 USD      PaysimpleFee
   2322.00 USD     180.00 USD    2142.00 USD    Development
   2022.00 USD              0    2022.00 USD      GSoC
    300.00 USD     180.00 USD     120.00 USD      WorkOfTheMonth
     74.90 USD              0      74.90 USD    Fee
   5492.28 USD              0    5492.28 USD    IT
    206.60 USD              0     206.60 USD      Domains
   4519.78 USD              0    4519.78 USD      Hardware
    765.90 USD              0     765.90 USD      Hosting
  60543.84 USD              0   60543.84 USD    Meetups
    312.43 USD              0     312.43 USD      Dining
   9003.98 USD              0    9003.98 USD      Merchandise
  26655.69 USD              0   26655.69 USD      Travel
   1287.00 USD              0    1287.00 USD    Office
    960.00 USD              0     960.00 USD      Accountant
    102.00 USD              0     102.00 USD      Postal
    225.00 USD              0     225.00 USD      Trademarks
     60.00 USD              0      60.00 USD    Services
   5033.18 USD  138958.14 USD -133924.96 USD  Income
   5033.18 USD  138815.87 USD -133782.69 USD    Donations
             0     142.27 USD    -142.27 USD    Interest
   1408.97 USD    1464.95 USD     -55.98 USD  Liabilities:Banking:CPFee
--------------------------------------------
1987527.49 USD 1987527.49 USD              0

Per project summaries

Per project donations have a debit amount specified, which is the SPI 5% contribution from the project towards the SPI general fund. Thus total donation amount is net of this contribution.

Unlike ledger defaults, totals in the per-project summaries are inverted. Meaning that expenses are negative and equity is positive. This way projects that have funds, i.e. are in credit, are shown as a positive amount.

This month changes 2016-05-01 - 2016-06-01

0ad

         debit         credit          total
--------------------------------------------
     90.93 USD              0     -90.93 USD  Expenses
      3.53 USD              0      -3.53 USD    Banking:CPFee
     87.40 USD              0     -87.40 USD    IT:Hosting
      3.10 USD      62.00 USD      58.90 USD  Income:Donations
--------------------------------------------
     94.03 USD      62.00 USD     -32.03 USD

archlinux

         debit         credit          total
--------------------------------------------
     27.33 USD              0     -27.33 USD  Expenses:Banking:CPFee
     25.41 USD     508.25 USD     482.84 USD  Income:Donations
--------------------------------------------
     52.74 USD     508.25 USD     455.51 USD

debconf15

         debit         credit          total
--------------------------------------------
    304.57 USD              0    -304.57 USD  Expenses:Meetups:Travel

debian

         debit         credit          total
--------------------------------------------
    488.38 USD              0    -488.38 USD  Expenses
     57.78 USD              0     -57.78 USD    Banking
     12.07 USD              0     -12.07 USD      CPFee
     45.71 USD              0     -45.71 USD      PayPalFee
      3.00 USD              0      -3.00 USD    Fee
    427.60 USD              0    -427.60 USD    Meetups:Travel
     60.36 USD    1207.31 USD    1146.95 USD  Income:Donations
--------------------------------------------
    548.74 USD    1207.31 USD     658.57 USD

ffmpeg

         debit         credit          total
--------------------------------------------
     86.10 USD              0     -86.10 USD  Expenses
     10.55 USD              0     -10.55 USD    Banking:CPFee
     75.55 USD              0     -75.55 USD    Meetups:Travel
     11.00 USD     220.00 USD     209.00 USD  Income:Donations
--------------------------------------------
     97.10 USD     220.00 USD     122.90 USD

freedesktop

         debit         credit          total
--------------------------------------------
      1.15 USD              0      -1.15 USD  Expenses:Banking:CPFee
      1.00 USD      20.00 USD      19.00 USD  Income:Donations
--------------------------------------------
      2.15 USD      20.00 USD      17.85 USD

haskell

         debit         credit          total
--------------------------------------------
    140.57 USD              0    -140.57 USD  Expenses
     24.70 USD              0     -24.70 USD    Banking:CPFee
    115.87 USD              0    -115.87 USD    IT:Hosting
     30.00 USD     600.00 USD     570.00 USD  Income:Donations
--------------------------------------------
    170.57 USD     600.00 USD     429.43 USD

jenkins

         debit         credit          total
--------------------------------------------
      0.75 USD              0      -0.75 USD  Expenses:Banking:CPFee
      0.50 USD      10.00 USD       9.50 USD  Income:Donations
--------------------------------------------
      1.25 USD      10.00 USD       8.75 USD

libreoffice

         debit         credit          total
--------------------------------------------
   3549.04 USD              0   -3549.04 USD  Expenses
      2.37 USD              0      -2.37 USD    Banking:CPFee
   3546.67 USD              0   -3546.67 USD    Meetups:Travel
      1.65 USD      33.00 USD      31.35 USD  Income:Donations
--------------------------------------------
   3550.69 USD      33.00 USD   -3517.69 USD

postgresql

         debit         credit          total
--------------------------------------------
    349.40 USD     180.00 USD    -169.40 USD  Expenses
      6.05 USD              0      -6.05 USD    Banking:CPFee
    180.00 USD     180.00 USD              0    Development:WorkOfTheMonth
    163.35 USD              0    -163.35 USD    Meetups:Travel
      6.25 USD     125.00 USD     118.75 USD  Income:Donations
--------------------------------------------
    355.65 USD     305.00 USD     -50.65 USD

spi

         debit         credit          total
--------------------------------------------
   1120.55 USD              0   -1120.55 USD  Expenses
    128.80 USD              0    -128.80 USD    Banking
      7.00 USD              0      -7.00 USD      AccountFee
     83.85 USD              0     -83.85 USD      CPFee
     37.95 USD              0     -37.95 USD      PaysimpleFee
    991.75 USD              0    -991.75 USD    Meetups:Travel
             0     375.97 USD     375.97 USD  Income
             0     346.96 USD     346.96 USD    Donations
             0      29.01 USD      29.01 USD    Interest
--------------------------------------------
   1120.55 USD     375.97 USD    -744.58 USD

Year to date, ending 2016-06-01

0ad

         debit         credit          total
--------------------------------------------
             0   35216.03 USD   35216.03 USD  Equity:Net-Assets:Restricted
   6067.18 USD              0   -6067.18 USD  Expenses
     23.88 USD              0     -23.88 USD    Banking:CPFee
      2.25 USD              0      -2.25 USD    Fee
    429.95 USD              0    -429.95 USD    IT:Hosting
   5611.10 USD              0   -5611.10 USD    Meetups:Merchandise
     32.83 USD     656.42 USD     623.59 USD  Income:Donations
--------------------------------------------
   6100.01 USD   35872.45 USD   29772.44 USD

ankur

         debit         credit          total
--------------------------------------------
             0    2811.13 USD    2811.13 USD  Equity:Net-Assets:Restricted

aptosid

         debit         credit          total
--------------------------------------------
             0     251.14 USD     251.14 USD  Equity:Net-Assets:Restricted

archlinux

         debit         credit          total
--------------------------------------------
             0   25189.21 USD   25189.21 USD  Equity:Net-Assets:Restricted
    171.13 USD              0    -171.13 USD  Expenses:Banking:CPFee
    179.48 USD    3589.65 USD    3410.17 USD  Income:Donations
--------------------------------------------
    350.61 USD   28778.86 USD   28428.25 USD

chakra

         debit         credit          total
--------------------------------------------
             0     551.86 USD     551.86 USD  Equity:Net-Assets:Restricted
      5.68 USD              0      -5.68 USD  Expenses:Banking:CPFee
      5.35 USD     107.00 USD     101.65 USD  Income:Donations
--------------------------------------------
     11.03 USD     658.86 USD     647.83 USD

debconf14

         debit         credit          total
--------------------------------------------
             0   35962.78 USD   35962.78 USD  Equity:Net-Assets:Restricted

debconf15

         debit         credit          total
--------------------------------------------
             0   74365.43 USD   74365.43 USD  Equity:Net-Assets:Restricted
   3081.63 USD              0   -3081.63 USD  Expenses:Meetups:Travel
--------------------------------------------
   3081.63 USD   74365.43 USD   71283.80 USD

debconf16

         debit         credit          total
--------------------------------------------
             0   10036.74 USD   10036.74 USD  Equity:Net-Assets:Restricted
  27708.77 USD              0  -27708.77 USD  Expenses:Meetups
   3137.03 USD              0   -3137.03 USD    Travel
    500.00 USD   15000.00 USD   14500.00 USD  Income:Donations
--------------------------------------------
  28208.77 USD   25036.74 USD   -3172.03 USD

debian

         debit         credit          total
--------------------------------------------
             0  228390.17 USD  228390.17 USD  Equity:Net-Assets:Restricted
   7961.30 USD       3.28 USD   -7958.02 USD  Expenses
    338.21 USD       3.28 USD    -334.93 USD    Banking
    194.63 USD              0    -194.63 USD      CPFee
    143.58 USD       3.28 USD    -140.30 USD      PayPalFee
     24.00 USD              0     -24.00 USD    Fee
   4610.21 USD              0   -4610.21 USD    IT
     90.43 USD              0     -90.43 USD      Domains
   4519.78 USD              0   -4519.78 USD      Hardware
   2763.88 USD              0   -2763.88 USD    Meetups:Travel
    225.00 USD              0    -225.00 USD    Office:Trademarks
    556.40 USD    9184.86 USD    8628.46 USD  Income:Donations
--------------------------------------------
   8517.70 USD  237578.31 USD  229060.61 USD

drizzle

         debit         credit          total
--------------------------------------------
             0    6333.99 USD    6333.99 USD  Equity:Net-Assets:Restricted

ffmpeg

         debit         credit          total
--------------------------------------------
             0    9354.99 USD    9354.99 USD  Equity:Net-Assets:Restricted
   3619.25 USD              0   -3619.25 USD  Expenses
     29.44 USD              0     -29.44 USD    Banking
     26.94 USD              0     -26.94 USD      CPFee
      2.50 USD              0      -2.50 USD      PayPalFee
   2022.00 USD              0   -2022.00 USD    Development:GSoC
   1567.81 USD              0   -1567.81 USD    Meetups:Travel
    274.30 USD    5486.08 USD    5211.78 USD  Income:Donations
--------------------------------------------
   3893.55 USD   14841.07 USD   10947.52 USD

ffmpegoutreach

         debit         credit          total
--------------------------------------------
             0     123.85 USD     123.85 USD  Equity:Net-Assets:Restricted
      3.53 USD              0      -3.53 USD  Expenses:Banking:CPFee
      3.75 USD      75.00 USD      71.25 USD  Income:Donations
--------------------------------------------
      7.28 USD     198.85 USD     191.57 USD

fluxbox

         debit         credit          total
--------------------------------------------
             0     995.00 USD     995.00 USD  Equity:Net-Assets:Restricted

freedesktop

         debit         credit          total
--------------------------------------------
             0   16404.99 USD   16404.99 USD  Equity:Net-Assets:Restricted
    124.04 USD              0    -124.04 USD  Expenses
      4.04 USD              0      -4.04 USD    Banking:CPFee
    120.00 USD              0    -120.00 USD    Development:WorkOfTheMonth
      3.25 USD      65.00 USD      61.75 USD  Income:Donations
--------------------------------------------
    127.29 USD   16469.99 USD   16342.70 USD

freedombox

         debit         credit          total
--------------------------------------------
             0   25014.57 USD   25014.57 USD  Equity:Net-Assets:Restricted
      1.90 USD              0      -1.90 USD  Expenses:Banking:CPFee
      1.50 USD      30.00 USD      28.50 USD  Income:Donations
--------------------------------------------
      3.40 USD   25044.57 USD   25041.17 USD

gallery

         debit         credit          total
--------------------------------------------
             0    8357.71 USD    8357.71 USD  Equity:Net-Assets:Restricted

haskell

         debit         credit          total
--------------------------------------------
             0    3282.34 USD    3282.34 USD  Equity:Net-Assets:Restricted
    395.10 USD              0    -395.10 USD  Expenses
     59.15 USD              0     -59.15 USD    Banking:CPFee
    335.95 USD              0    -335.95 USD    IT:Hosting
    561.92 USD   11238.40 USD   10676.48 USD  Income:Donations
--------------------------------------------
    957.02 USD   14520.74 USD   13563.72 USD

helios

         debit         credit          total
--------------------------------------------
             0     201.39 USD     201.39 USD  Equity:Net-Assets:Restricted
      0.16 USD              0      -0.16 USD  Expenses:Banking:CPFee
      0.15 USD       3.00 USD       2.85 USD  Income:Donations
--------------------------------------------
      0.31 USD     204.39 USD     204.08 USD

jenkins

         debit         credit          total
--------------------------------------------
             0   23423.62 USD   23423.62 USD  Equity:Net-Assets:Restricted
   3430.68 USD              0   -3430.68 USD  Expenses
     37.80 USD              0     -37.80 USD    Banking:CPFee
   3392.88 USD              0   -3392.88 USD    Meetups:Merchandise
     83.00 USD    1660.00 USD    1577.00 USD  Income:Donations
--------------------------------------------
   3513.68 USD   25083.62 USD   21569.94 USD

libreoffice

         debit         credit          total
--------------------------------------------
             0   43747.52 USD   43747.52 USD  Equity:Net-Assets:Restricted
   9485.82 USD              0   -9485.82 USD  Expenses
     53.96 USD              0     -53.96 USD    Banking:CPFee
   9431.86 USD              0   -9431.86 USD    Meetups:Travel
    578.21 USD   11564.20 USD   10985.99 USD  Income:Donations
--------------------------------------------
  10064.03 USD   55311.72 USD   45247.69 USD

madwifi

         debit         credit          total
--------------------------------------------
             0    1494.90 USD    1494.90 USD  Equity:Net-Assets:Restricted

mingw

         debit         credit          total
--------------------------------------------
             0    3875.20 USD    3875.20 USD  Equity:Net-Assets:Restricted
     11.33 USD              0     -11.33 USD  Expenses:Banking:CPFee
     11.10 USD     222.00 USD     210.90 USD  Income:Donations
--------------------------------------------
     22.43 USD    4097.20 USD    4074.77 USD

openbioinformatics

         debit         credit          total
--------------------------------------------
             0   49935.64 USD   49935.64 USD  Equity:Net-Assets:Restricted
    117.52 USD              0    -117.52 USD  Expenses
      1.35 USD              0      -1.35 USD    Banking:CPFee
    116.17 USD              0    -116.17 USD    IT:Domains
    907.50 USD   18150.00 USD   17242.50 USD  Income:Donations
--------------------------------------------
   1025.02 USD   68085.64 USD   67060.62 USD

openembedded

         debit         credit          total
--------------------------------------------
             0     181.65 USD     181.65 USD  Equity:Net-Assets:Restricted

openvas

         debit         credit          total
--------------------------------------------
             0      56.21 USD      56.21 USD  Equity:Net-Assets:Restricted

openvoting

         debit         credit          total
--------------------------------------------
             0     296.81 USD     296.81 USD  Equity:Net-Assets:Restricted
    285.70 USD              0    -285.70 USD  Expenses
      1.70 USD              0      -1.70 USD    Banking:CPFee
    284.00 USD              0    -284.00 USD    Meetups:Travel
      1.25 USD      25.00 USD      23.75 USD  Income:Donations
--------------------------------------------
    286.95 USD     321.81 USD      34.86 USD

openwrt

         debit         credit          total
--------------------------------------------
             0    4485.85 USD    4485.85 USD  Equity:Net-Assets:Restricted
     43.40 USD              0     -43.40 USD  Expenses:Banking:CPFee
     51.30 USD    1026.00 USD     974.70 USD  Income:Donations
--------------------------------------------
     94.70 USD    5511.85 USD    5417.15 USD

osunix

         debit         credit          total
--------------------------------------------
             0       2.92 USD       2.92 USD  Equity:Net-Assets:Restricted
      0.75 USD      15.00 USD      14.25 USD  Income:Donations
--------------------------------------------
      0.75 USD      17.92 USD      17.17 USD

path64

         debit         credit          total
--------------------------------------------
             0      18.60 USD      18.60 USD  Equity:Net-Assets:Restricted

plan9

         debit         credit          total
--------------------------------------------
             0    6500.00 USD    6500.00 USD  Equity:Net-Assets:Restricted

postgresql

         debit         credit          total
--------------------------------------------
             0   69483.98 USD   69483.98 USD  Equity:Net-Assets:Restricted
   1586.69 USD     180.00 USD   -1406.69 USD  Expenses
     20.12 USD              0     -20.12 USD    Banking:CPFee
    180.00 USD     180.00 USD              0    Development:WorkOfTheMonth
   1386.57 USD              0   -1386.57 USD    Meetups:Travel
   1271.75 USD   25435.00 USD   24163.25 USD  Income:Donations
--------------------------------------------
   2858.44 USD   95098.98 USD   92240.54 USD

privoxy

         debit         credit          total
--------------------------------------------
             0     191.22 USD     191.22 USD  Equity:Net-Assets:Restricted
      1.35 USD              0      -1.35 USD  Expenses:Banking:CPFee
      1.25 USD      25.00 USD      23.75 USD  Income:Donations
--------------------------------------------
      2.60 USD     216.22 USD     213.62 USD

smc

         debit         credit          total
--------------------------------------------
             0    2483.62 USD    2483.62 USD  Equity:Net-Assets:Restricted

spi

         debit         credit          total
--------------------------------------------
             0  124032.55 USD  124032.55 USD  Equity:Net-Assets:Unrestricted
   7512.69 USD              0   -7512.69 USD  Expenses
   1026.70 USD              0   -1026.70 USD    Banking
     35.00 USD              0     -35.00 USD      AccountFee
    801.95 USD              0    -801.95 USD      CPFee
    189.75 USD              0    -189.75 USD      PaysimpleFee
     48.65 USD              0     -48.65 USD    Fee
   5315.34 USD              0   -5315.34 USD    Meetups
    312.43 USD              0    -312.43 USD      Dining
   5002.91 USD              0   -5002.91 USD      Travel
   1062.00 USD              0   -1062.00 USD    Office
    960.00 USD              0    -960.00 USD      Accountant
    102.00 USD              0    -102.00 USD      Postal
     60.00 USD              0     -60.00 USD    Services
      7.39 USD   35385.53 USD   35378.14 USD  Income
      7.39 USD   35243.26 USD   35235.87 USD    Donations
             0     142.27 USD     142.27 USD    Interest
--------------------------------------------
   7520.08 USD  159418.08 USD  151898.00 USD

texmacs

         debit         credit          total
--------------------------------------------
             0    1081.97 USD    1081.97 USD  Equity:Net-Assets:Restricted
      0.95 USD              0      -0.95 USD  Expenses:Banking:CPFee
      0.75 USD      15.00 USD      14.25 USD  Income:Donations
--------------------------------------------
      1.70 USD    1096.97 USD    1095.27 USD

tidesdk

         debit         credit          total
--------------------------------------------
             0     353.99 USD     353.99 USD  Equity:Net-Assets:Restricted

tux4kids

         debit         credit          total
--------------------------------------------
             0   16277.50 USD   16277.50 USD  Equity:Net-Assets:Restricted

yafaray

         debit         credit          total
--------------------------------------------
             0    5849.77 USD    5849.77 USD  Equity:Net-Assets:Restricted