Meeting Agenda for Thursday 13th March, 2014

This is the proposed agenda for the SPI board meeting of Thursday, March 13th, 2014, to be held at 20:00 UTC in #spi on irc.spi-inc.org.

  1. Opening
  2. Roll Call
  3. President's report (Bdale Garbee)
  4. Treasurer's report (Michael Schultheiss)
  5. Secretary's report (Jonathan McDowell)
  6. Outstanding minutes
    1. Thursday, 9th January 2014 (Jonathan McDowell)
    2. Thursday, 13th February 2014 (Jonathan McDowell)
  7. Items up for discussion
    1. Status of SPI's support infrastructure for associated project services
  8. Any other business
  9. Next board meeting: April 10th, 2014, 20:00 UTC

President's report

(none)

Treasurer's report

This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).

Income Statement
for the Period October 01, 2013 - October 31, 2013

 Income
   Ordinary Income
        0 A.D.                          18,552.71
        Arch Linux                         239.88
        Debian                           1,344.14
        FFmpeg                              50.00
        freedesktop.org                      5.00
        FreedomBox Foundation                5.00
        GNU TeXmacs                         40.00
        Haskell.org                      1,000.00
        LibreOffice                     24,278.40
        MinGW                               30.00
        OpenWrt                             25.00
        PostgreSQL                         140.00
        SPI General                        496.45
        SPI 5%                             364.82
        The HeliOS Project                 350.00
        TideSDK                             37.00

        Total Ordinary Income           46,958.40
                                        ---------

   Interest Income
        Key Business Platinum MM Savings     2.76
        Chase BusinessClassic Checking       0.28
        Chase Bus Select High Yield Savings 35.40

        Total Interest Income               38.44
                                            -----

   Gross Income                         46,996.84
                                        ---------

 Expenses
  Ordinary Expenses

        0 A.D.
          Processing Fees            11.86
          SPI 5%                    132.27

          Total 0 A.D. Exp          144.13
                                    ------

        Arch Linux
          Processing Fees            14.22
          SPI 5%                     11.99

          Total Arch Linux Exp       26.21
                                     -----

        Debian
          Debit Card Fee              3.00
          Processing Fees            28.04
          SPI 5%                     67.21
          Travel (GSoC)           3,141.00

          Total Debian Exp        3,239.25
                                  --------

        FFmpeg
          Processing Fees             3.59
          SPI 5%                      2.50

          Total FFmpeg Exp            6.09
                                      ----

        freedesktop.org
          Processing Fees             0.27
          SPI 5%                      0.25

          Total fd.o Exp              0.52
                                      ----

        FreedomBox
          Processing Fees             0.27
          SPI 5%                      0.25

          Total FreedomBox Exp        0.52
                                      ----

        GNU TeXmacs
          Processing Fees             1.95
          SPI 5%                      2.00

          Total GNU TeXmacs Exp       3.95
                                      ----

        Haskell
          Hosting Fees              162.55
          Processing Fees            40.35
          SPI 5%                     50.00

          Total Haskell Exp         252.90
                                    ------

        LibreOffice
          Processing Fees            28.62
          SPI 5%                     69.25
          Travel Reimbursement    3,157.60

          Total LibreOffice Exp   3,255.47
                                  --------

        MinGW
          Processing Fees             1.55
          SPI 5%                      1.50

          Total MinGW Exp             3.05
                                      ----

        OpenWrt
          Processing Fees             1.53
          SPI 5%                      1.25

          Total OpenWrt Exp           2.78
                                      ----

        PostgreSQL
          Processing Fees             4.55
          SPI 5%                      7.00
          Travel Reimbursement    2,000.00

          Total PostgreSQL Exp    2,011.55
                                  --------

        SPI
          Bookkeeping Fee           632.00
          PaySimple Monthly Fee      29.95
          Transaction Fees           28.22

          Total SPI Exp             693.81
                                    ------

        Swathanthra Malayalam Computing
          Travel (GSoC)           1,371.95

          Total SMC Exp           1,371.95
                                  --------

        The HeliOS Project
          SPI 5%                     17.50

          Total HeliOS Exp           17.50
                                     -----

       TideSDK
         Processing Fees              1.88
         SPI 5%                       1.85

         Total TideSDK Exp            3.73
                                      ----

        Total Expenses           11,033.41
                                  --------

        Net Income               35,963.43
                                 =========


Balance Sheet as of October 31, 2013

   ASSETS
     Current Assets
        Chase BusinessClassic Checking with Interest      34,983.51
        Chase Business Select High Yield Savings         208,808.52
        KeyBank Basic Business Checking                    1,048.73
        Key Business Reward Checking                     103,403.06
        Key Business Platinum Money Market Savings       162,813.31
        Key Express Checking                               5,517.72
        Ameriprise Cash Mgmt Acct                         13,406.15
        Debian Debit Card                                    254.00

     Total Current Assets                                530,235.00


   TOTAL ASSETS                                          530,235.00


   LIABILITIES & EQUITY

     General and current liabilities                           0.00

     Equity
        Reserves held in trust
           0 A.D. Earmark                    21,824.82
           ankur.org.in                         (67.96)
           aptosid Earmark                      181.06
           Arch Linux Earmark                11,261.64
           Debian Earmark                   107,679.14
           DebConf 13 Earmark                56,492.18
           Drizzle                            4,311.30
           FFmpeg                               718.08
           Fluxbox                              995.00
           Freedesktop.org Earmark           18,373.49
           FreedomBox Foundation Earmark     24,424.61
           Gallery Earmark                    8,207.28
           GNU TeXmacs Earmark                  310.07
           Haskell Earmark                   16,516.13
           Jenkins Earmark                   10,407.09
           LibreOffice Earmark               89,316.56
           madwifi-project.org Earmark        1,494.90
           MinGW Earmark                      1,207.25
           OpenVAS                               56.21
           OpenWrt                            3,187.97
           Open Bioinformatics Earmark       39,376.08
           Open Voting Foundation Earmark       158.74
           OSUNIX                                 2.92
           Path64                                14.40
           Plan 9 Earmark                     6,500.00
           PostgreSQL Earmark                21,323.91
           Privoxy Earmark                      877.62
           Swathanthra Malayan Comp Earmark  (1,371.95)
           The HeliOS Project Earmark           388.28
           TideSDK Earmark                      401.43
           Tux4Kids Earmark                  16,277.50
           YafaRay Earmark                    4,884.73

        Total held in trust                              465,730.48

        General reserves                                  64,504.52

     Total Equity                                        530,235.00

   TOTAL LIABILITIES & EQUITY                            530,235.00
This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).

Income Statement
for the Period November 01, 2013 - November 30, 2013

 Income
   Ordinary Income
        0 A.D.                          11,673.80
        Arch Linux                         457.00
        Debian                           1,235.34
        FFmpeg                           1,920.00
        freedesktop.org                      5.00
        Gallery                             30.00
        Haskell.org                      1,286.05
        LibreOffice                     14,210.00
        MinGW                               11.00
        Path64                               5.00
        Privoxy                              5.00
        SPI General                        390.00
        SPI 5%                             209.74
        The HeliOS Project                  25.00
        TideSDK                             38.00

        Total Ordinary Income           31,500.93
                                        ---------

   Interest Income
        Key Business Platinum MM Savings     2.68
        Chase BusinessClassic Checking       0.28
        Chase Bus Select High Yield Savings 24.83

        Total Interest Income               27.79
                                            -----

   Gross Income                         31,528.72
                                        ---------

 Expenses
  Ordinary Expenses

        0 A.D.
          Processing Fees             8.80
          SPI 5%                     12.67

          Total 0 A.D. Exp           21.47
                                     -----

        Arch Linux
          Processing Fees            61.33
          SPI 5%                     22.85

          Total Arch Linux Exp       84.18
                                     -----

        Debian
          Debit Card Fee              3.00
          Processing Fees            43.82
          SPI 5%                     61.77

          Total Debian Exp          108.59
                                    ------

        FFmpeg
          Processing Fees            41.62
          SPI 5%                     96.00

          Total FFmpeg Exp          137.62
                                    ------

        freedesktop.org
          NPES Membership           250.00
          PDF Association 
            Membership              305.64
          Processing Fees             0.32
          SPI 5%                      0.25

          Total fd.o Exp            556.21
                                    ------

        Gallery
          Processing Fees             1.38
          SPI 5%                      1.50

          Total Gallery Exp           2.88
                                      ----

        Haskell
          Hosting Fees              161.04
          GSoC Travel             1,589.85

          Total Haskell Exp       1,750.89
                                  --------

        LibreOffice 
          Processing Fees            10.21
          SPI 5%                     10.50
          Travel Reimbursement   14,516.53

          Total LibreOffice Exp  14,537.24
                                 ---------

        MinGW
          Processing Fees             0.79
          SPI 5%                      0.55

          Total MinGW Exp             1.34
                                      ----

        Path64
          Processing Fees             0.55
          SPI 5%                      0.25

          Total OpenBio Exp           0.80
                                      ----

        PostgreSQL
          GSoC Travel             1,034.50
          Travel Reimbursement    1,286.05

          Total PostgreSQL Exp    2,320.55
                                  --------

        Privoxy
          Processing Fees             0.38
          SPI 5%                      0.25

          Total Privoxy Exp           0.63
                                      ----

        SPI
          Bookkeeping Fee         2,537.50
          PaySimple Monthly Fee      29.95
          Transaction Fees           32.23

          Total SPI Exp           2,599.68
                                  --------

        The HeliOS Project
          Processing Fees             1.35
          SPI 5%                      1.25

          Total HeliOS Exp            2.60
                                      ----

       TideSDK
         Processing Fees              1.91
         SPI 5%                       1.90

         Total TideSDK Exp            3.81
                                      ----

        YafaRay
          Blender Videos            221.31

          Total YafaRay Exp         221.31
                                    ------

        Total Expenses           22,349.80
                                 ---------

        Net Income                9,178.92
                                  ========


Balance Sheet as of November 30, 2013

   ASSETS
     Current Assets
        Chase BusinessClassic Checking with Interest      36,182.42
        Chase Business Select High Yield Savings         208,833.35
        KeyBank Basic Business Checking                    1,043.73
        Key Business Reward Checking                     110,064.92
        Key Business Platinum Money Market Savings       162,815.99
        Key Express Checking                               5,510.72
        Ameriprise Cash Mgmt Acct                         13,406.15
        Debian Debit Card                                    251.00

     Total Current Assets                                538,108.28


   TOTAL ASSETS                                          538,108.28


   LIABILITIES & EQUITY

     General and current liabilities                           0.00

     Equity
        Reserves held in trust
           0 A.D. Earmark                    33,477.15
           ankur.org.in                         (67.96)
           aptosid Earmark                      181.06
           Arch Linux Earmark                11,634.46
           Debian Earmark                   112,805.89
           DebConf 13 Earmark                56,492.18
           Drizzle                            4,311.30
           FFmpeg                             2,500.46
           Fluxbox                              995.00
           Freedesktop.org Earmark           17,822.28
           FreedomBox Foundation Earmark     24,424.61
           Gallery Earmark                    8,234.40
           GNU TeXmacs Earmark                  310.07
           Haskell Earmark                   16,051.29
           Jenkins Earmark                   10,407.09
           LibreOffice Earmark               84,989.32
           madwifi-project.org Earmark        1,494.90
           MinGW Earmark                      1,216.91
           OpenVAS                               56.21
           OpenWrt                            3,187.97
           Open Bioinformatics Earmark       39,376.08
           Open Voting Foundation Earmark       158.74
           OSUNIX                                 2.92
           Path64                                18.60
           Plan 9 Earmark                     6,500.00
           PostgreSQL Earmark                19,003.36
           Privoxy Earmark                      881.99
           Swathanthra Malayan Comp Earmark  (1,371.95)
           The HeliOS Project Earmark           410.68
           TideSDK Earmark                      435.62
           Tux4Kids Earmark                  16,277.50
           YafaRay Earmark                    4,663.42

        Total held in trust                              476,881.55

        General reserves                                  61,226.73

     Total Equity                                        538,108.28

   TOTAL LIABILITIES & EQUITY                            538,108.28